7467 Bannock Trail, Yucca Valley, CA 92284

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$1,110,000
Status
ACTIVE
MLS#
IV26210446
Year Built
1986
Lot Size
19,000
Acres
0.44
Lot Location
6-10 Units/Acre
Days on Market
11
Property Type
Multifamily
Property Sub Type
Apartment
Stories
One Level

Property Description

Turn-key, 100% occupied 6-unit investment property on scenic Bannock Trail in Yucca Valley. Built in 1986, this premium asset is free from pre-1978 lead or asbestos liabilities. The property features a uniform mix of all 2-bedroom, 1-bathroom units, each equipped with an attached 1-car garage and updated garage doors. Major property upgrades are already complete, including brand-new roofs on all three buildings with contractor warranties. Four of the six units feature updated rooftop swamp coolers installed within the last three years. The property is fully connected to the city municipal sewer system, completely eliminating the old septic system. Inside, 100% of the units have been completely rehabbed with modern flooring and fresh paint. A newly installed, secure, locked commercial mailbox system provides tenants with modern convenience and peace of mind—a highly coveted and rare amenity for apartment assets in the local Yucca Valley market. Operationally, the asset is professionally broker-managed using clean, CAR-compliant leasing forms and requires mandatory tenant renters insurance. All utilities—including water, gas, and electricity—are individually metered and paid by the tenants, keeping annual owner expenses exceptionally lean at $33,244. The scheduled gross monthly rent roll increases to $8,550 on November 26, 2026, bringing the actual Gross Scheduled Income (GSI) to $102,600, with a Net Operating Income (NOI) of $64,226, an entry cap rate of 5.79%, and a 10.82 GRM. There is also tremendous pro forma upside to reach a $120,000 GSI based on target market rents of $1,666 per unit, yielding a future 7.28% cap rate. To ensure privacy and comfort for the long-term tenants, please view the property from the street initially. Interior viewings will be gladly arranged promptly upon an accepted offer and verified Earnest Money Deposit (EMD). With all major systems already upgraded, the property is priced realistically for an as-is sale. Buyers are welcome to conduct full inspections for peace of mind. Buyer and buyer's agent are advised to verify all information, including square footage, utility metering, permits, sewer connections, and financial projections. All information is deemed reliable but not guaranteed.

Additional Information

Appliances
Dishwasher, Gas Range
Pool Description
None
Heat
Wall Furnace
Cooling
Yes
Cooling Description
Evaporative Cooling
View
Desert
Roof
Shingle
Garage Spaces Total
6
Sewer
Public Sewer
Water
Public
Interior Features
Balcony, All Bedrooms Down
Attached Structure
Attached
Number Of Units Total
6
Gross Scheduled Income
$102,600
Operating Expense
33244

Listing courtesy of Listing Agent: HENRY CHUANG (henrychuangbroker@gmail.com) from Listing Office: HENRY CHUANG, BROKER.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Based on information from California Regional Multiple Listing Service, Inc. as of . This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent.